$331,000
NAL Estimated Property Value1802 Azalea Dr, Temple, TX, 76502
$408,600 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Washer, Microwave, Range
FlooringLaminate, Vinyl
Exterior
Lot Size10,999 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces4
Land Information
APN72596
Lot Number13
SubdivisionOak Creek Planned Development
Land UseResidential
Legal DescriptionOAK CREEK PLANNED DEVELOPMENT, BLOCK 001, LOT 0013
Census Tract021304
Assessed Land Value$30,000
Assessed Improvement Value$201,572
Assessment Year2025
About this property
Great investment opportunity! 3Br / 2Ba / 2 car garage duplex. New roof and exterior paint in 2025.
Investor Tools
$331,000
Estimated Property Value
$334,543Estimated Mortgage Balance
$331,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$408,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$598/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,517
$231,572
2025
$30,000
$201,572
$231,572
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,517
$231,572
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$336,000
Yes
First
Feb 6, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$334,543
N/A
0%
101%
$2,015/mo
