Last 24 Hours
$149,900
1802 E Johnston Ave, Kingsville, TX, 78363
$160,889 ARV
Pending
3 Beds
2 Bath
1,300 Sq Ft
$115.31 / sqft
Built in 1964Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Half 2AppliancesDishwasher, Electric Oven, Electric Range, Microwave
FlooringTile
Exterior
Exterior FeaturesNone
Lot Size7,148 sqft
Building Information
Year Built1964
Land Information
APN15884
Lot Number19
Land UseResidential
Legal DescriptionTOWN & COUNTRY, BLOCK 5, LOT 19
Census Tract020502
Assessed Land Value$13,000
Assessed Improvement Value$118,180
Assessment Year2025
About this property
Renovating this lovely property in Kingsville, Texas won't take much effort. It's set on a spacious interior lot. You can either do a small project and live here or use it as a great investment for rental income. The garage has been converted into an additional bedroom, office, or game room. Bring this property back to its former glory!
Investor Tools
$25,956Estimated Mortgage Balance
$129,044Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$160,888
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$239/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,097
$131,180
2025
$13,000
$118,180
$131,180
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2025
$2,097
$131,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Community Bank
Commercial
$31,450
No
First
Jan 22, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$25,956
$129,044
83%
17%
$189/mo
12.4%