NoAgentList RatingHow are grades calculated?

1516Days on Market

1view

$435,000

1802 E University Ave, Georgetown, TX, 78626

On Market

2 Bath

1,544 Sq Ft

Other

$281.74 / sqft

Built in 1965

Property Lead Type:

Off-Market ListMust-SellDeal ListAbsentee Owner

Highlights

Interior

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Dryer, Electric Range, Gas Range, Microwave, Refrigerator, Washer

FlooringVinyl

Exterior

Private Pool

Exterior FeaturesNone

Lot Size20,473 sqft

Building Information

Year Built1965

Stories1

Garage Spaces2

Land Information

APNR-20-9936-0000-0004

Lot Number5

SubdivisionUniversity Terrace

Land UseResidential

Legal DescriptionUNIVERSITY TERRACE, LOT 5

Census Tract021405

Assessed Land Value$397,590

Assessed Improvement Value$200,751

Assessment Year2025

About this property

Remodeled Duplex with Private Yards Directly Facing Southwestern University! "Discover a rare investment or owner-occupant opportunity perfectly positioned across from the Southwestern University campus. This recently remodeled duplex blends modern aesthetics with a prime Georgetown location. Unit A (3BD/2BA): Features a designer kitchen with white cabinetry and luxury wood countertops. It includes a 1- car parking space and direct access to its own private, divided backyard. Unit B (1BD/1BA): A charming and functional unit with a full kitchen, living, and dining area, plus a dedicated 1-car carport and its own fenced-off backyard space. This Unit B is rented until December 31, 2026. Property Highlights: Durable vinyl plank flooring throughout (no carpet!) and a shared on-site laundry room for tenant convenience. Enjoy unmatched walkability to the University, easy access to I-35, and minutes from the famous Georgetown Square. Truly a turnkey gem! Make your offer Today.

Investor Tools

$598,341

Estimated Property Value

$427,500Estimated Mortgage Balance

$0Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,590 /month

Positive

Cash Flow Estimate:

$1,197 /month

Interested in this property?

Joel Miranda Ortiz

All City Real Estate Ltd. Co

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,003/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,039

$598,341

2025

$397,590

$200,751

$598,341

Tax History

Year

Tax Paid

Assessed Value

2025

$9,039

$598,341

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

The Huntington National Bank

Unknown

$40,000,000

First

Nov 14, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$39,709,909

N/A

6637%

$239,821/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area