Last 24 Hours
$189,900
$224,900
1802 Junker St, Rosenberg, TX, 77471
$205,140 ARV
On Market
Price Drop
4 Beds
2 Bath
2,125 Sq Ft
Single Family Residence
$89.36 / sqft
Built in 1972Property Lead Type:
Must-SellDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingAppliancesGas Range, Dishwasher
FlooringCarpet
Exterior
Lot Size9,000 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Land Information
APN4500-00-017-0050-901
Lot Number5
SubdivisionFred E Klauke Addn
Land UseResidential
Legal DescriptionFRED E KLAUKE ADDN, BLOCK 17, LOT 5
Census Tract675102
Assessed Land Value$22,500
Assessed Improvement Value$265,591
Assessment Year2025
About this property
4th Bedroom! The Primary Bedroom is served by two Walk-in Closets and an exit door opening to the long Covered Patio. Other exciting features are two full baths. Generous backyard
Investor Tools
$101,513Estimated Mortgage Balance
$272,562Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$205,140
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,635 /month
Positive
Cash Flow Estimate:
$545 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$886
$285,580
2025
$22,500
$265,591
$288,091
No
Tax History
Year
Tax Paid
Assessed Value
2025
$886
$285,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
One Reverse Mortgage Llc
Reverse Mortgage / Hecm
$172,500
No
First
Aug 25, 2009
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,513
$184,067
64%
37%
$1,035/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,035/mo
+$1,191/mo
9.8%
12.4%