$620,000
NAL Estimated Property Value1802 Mallard Dr, Houston, TX, 77043
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size10,968 sqft
Building Information
Year Built1962
Stories1
Garage Spaces2
Land Information
APN0881500000007
Lot Number7
SubdivisionNob Hill
Land UseResidential
Legal DescriptionLT 7 BLK 1 NOB HILL SEC 2
Census Tract522401
Assessed Land Value$291,519
Assessed Improvement Value$281,579
Assessment Year2025
About this property
Fabulous opportunity to buy this great property in a highly sought-after subdivision. A 3 bedroom; 2.5 Bath with luxurious master closet that includes an island and chandelier. Also includes large utility/mudroom, open kitchen to breakfast and family room. Convenient location north of Memorial City and I-10 between Beltway 8 and Gessner in SBISD. Walking distance from Nob Hill Park.
Investor Tools
$620,000
Estimated Property Value
$484,857Estimated Mortgage Balance
$135,143Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,720 /month
Positive
Cash Flow Estimate:
$1,240 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$641/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,598
$573,098
2025
$291,519
$281,579
$573,098
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,598
$573,098
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Financial
Unknown
$531,960
No
First
Sep 1, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$484,857
$123,143
20%
78%
$3,190/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$3,190/mo
$-1,420/mo
3.4%
