$231,000
NAL Estimated Property Value1802 Oaklawn St, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dryer, Dishwasher
FlooringTile, Wood
Exterior
Lot Size8,565 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3550-00-003-3100-907
Lot Number31
SubdivisionGreenbriar Addn
Land UseResidential
Legal DescriptionGREENBRIAR ADDN, BLOCK 3, LOT 31
Census Tract672305
Assessed Land Value$35,750
Assessed Improvement Value$166,450
Assessment Year2025
About this property
*Estimated Move In Ready Date 5/31/2022* Located in the established Greenbriar subdivision this spacious 3 bedroom 2 and half bathroom features fresh paint, recent flooring, updated kitchen features refreshed cabinets counter tops and nice appliances. Updated restrooms with refreshed restroom. Large bedrooms, spacious living areas, and great floor plan. Zoned to the highly rated Fort Bend ISD. Easy access to 59, Beltway 8 and I10. Contact me or any friendly realtor for more information! (Photos taken Late 2020)
Investor Tools
$231,000
Estimated Property Value
$94,671Estimated Mortgage Balance
$136,329Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,386 /month
Positive
Cash Flow Estimate:
$462 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$406/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,716
$202,200
2025
$35,750
$166,450
$202,200
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,716
$202,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Direct Mortgage Llc
Conventional
$112,800
No
First
Jun 25, 2018
Jul 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,671
$136,329
59%
41%
$677/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$677/mo
+$1,763/mo
12.7%
