$271,844
NAL Estimated Property Value1802 Tomlinson Trail Dr, Houston, TX, 77067
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Laminate, Vinyl
Exterior
Lot Size7,675 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN1217710010021
Lot Number21
SubdivisionLincoln Green Place
Land UseResidential
Legal DescriptionLT 21 & TR 22 BLK 1 LINCOLN GREEN PLACE SEC 1
Census Tract550500
Assessed Land Value$39,023
Assessed Improvement Value$232,821
Assessment Year2025
About this property
Large house with fresh interior paint and new carpet. This 5 bedroom house has 1 bedroom down which has access to a full bath. The other 4 bedrooms are upstairs. The exterior boasts a fenced back yard with a large covered patio.
Investor Tools
$271,844
Estimated Property Value
$169,945Estimated Mortgage Balance
$101,899Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,631 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
$204/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,449
$271,844
2025
$39,023
$232,821
$271,844
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,449
$271,844
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stellar Bank
Building Or Construction Loan
$189,000
No
First
Feb 5, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,945
$106,055
38%
63%
$1,134/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,338/mo
+$888/mo
9.8%
