Last 24 Hours
$182,640
NAL Estimated Property Value1802 Veranda Dr, West Columbia, TX, 77486
Off Market
2 Beds
2 Bath
1,469 Sq Ft
$121.85 / sqft
Built in 1975Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Indoor Fireplace
Garage Available
Heating Electric
CoolingExterior
Lot Size2,701 sqft
Building Information
Year Built1975
Stories1
Roof Type134
Garage Spaces2
Land Information
APN2901-1704-000
Lot Number28
SubdivisionColumbia Lakes Sec 5
Land UseResidential
Legal DescriptionCOLUMBIA LAKES SEC 5 (A0133 M VARNER) BLK 48 LOT 28
Census Tract662000
Assessed Land Value$11,070
Assessed Improvement Value$171,570
Assessment Year2025
About this property
Thinking of down-sizing? Check out this lovely one story townhome in beautiful Columbia Lakes! This corner lot is situated under majestic trees on a spacious lot overlooking the golf course. You will also discover a private courtyard and back patio for outdoor enjoyment. Come see this two bedroom, two bath, two car detached garage. Won’t last long at this price!
Investor Tools
$182,640
Estimated Property Value
$132,164Estimated Mortgage Balance
$50,476Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,096 /month
Positive
Cash Flow Estimate:
$365 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$157/month
$56/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$965
$182,640
2025
$11,070
$171,570
$182,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$965
$182,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Gulf Bank Na
Commercial
$136,000
No
First
Oct 25, 2024
Nov 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,164
$60,836
31%
72%
$816/mo
12.4%