$469,456
NAL Estimated Property Value18026 Texas Wildflower Dr, Cypress, TX, 77433
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,224 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1416970010007
Lot Number7
Land UseResidential
Legal DescriptionLT 7 BLK 1 TOWNE LAKE SEC 56
Census Tract543007
Assessed Land Value$87,116
Assessed Improvement Value$382,340
Assessment Year2025
About this property
Gorgeous 1 Story Home with 4 Beds/3 Baths/2 Car Garage. Lovely, Open Casual Dining Room and Generous Family Room. Beautiful Gourmet Island Kitchen with 42'' Cabinets, Sparkling Countertops & Backsplash, plus a Great Appliance Pkg! Luxurious Master Suite with Corner Garden Tub, Separate Shower & Dual Walk-in Closets. Extensive and Stunning Hard Surface Flooring! Covered Rear Patio, Storage Space in Garage, Energy Efficient 16 SEER HVAC System & much MORE!
Investor Tools
$469,456
Estimated Property Value
$296,944Estimated Mortgage Balance
$172,512Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,817 /month
Positive
Cash Flow Estimate:
$939 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$453/month
$1,674/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,094
$469,456
2025
$87,116
$382,340
$469,456
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,094
$469,456
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$300,000
No
First
Oct 9, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,944
$172,512
36%
63%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$3,473/mo
$-223/mo
8.3%
