$297,829
NAL Estimated Property Value1803 Cold River Dr, Humble, TX, 77396
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size5,075 sqft
Building Information
Year Built2007
Garage Spaces1
Land Information
APN1284010030011
Lot Number11
SubdivisionWoodland Pines Amend
Land UseResidential
Legal DescriptionLT 11 BLK 3 WOODLAND PINES SEC 7 AMEND
Census Tract250102
Assessed Land Value$53,795
Assessed Improvement Value$244,034
Assessment Year2025
About this property
4 bedroom, 2.5 bath, 2 garage house with den, dining room, study, upstairs game room, fenced yard, and more.
Investor Tools
$297,829
Estimated Property Value
$0Estimated Mortgage Balance
$297,829Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,787 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,332
$297,829
2025
$53,795
$244,034
$297,829
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,332
$297,829
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$297,829
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$400/mo
+$2,040/mo
9.8%
