$120,000
1803 Country Village Blvd, Humble, TX, 77338
On Market
Property Lead Type:
BankruptcyAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Electric Cooktop, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size1,442 sqft
Building Information
Year Built1975
Stories2
Land Information
APN1055670020002
SubdivisionIntercontinental Village T/H
Land UseResidential
Legal DescriptionUNIT 2 BLDG 2 INTERCONTINENTAL VILLAGE T/H
Census Tract250602
Assessed Land Value$20,275
Assessed Improvement Value$122,238
Assessment Year2025
About this property
Perfect opportunity! The home features NEW A/C an updated kitchen and tile flooring, both completed within the last two years. This well-designed 2-bedroom, 2.5-bath layout includes two designated covered parking spaces and a private outdoor patio. Conveniently located with easy access to shopping, dining, and major highways. Whether you’re a homeowner or investor, you’ll appreciate the floor plan, condition, and overall value this property offers.
Investor Tools
$96,981Estimated Mortgage Balance
$45,839Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$855 /month
Positive
Cash Flow Estimate:
$285 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$166/month
$440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,285
$142,513
2025
$20,275
$122,238
$142,513
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,285
$142,513
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Investor Mortgage Finance Llc
Conventional
$97,500
No
First
Nov 10, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$96,981
$46,019
32%
68%
$680/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,120/mo
+$187/mo
11.0%
