Last 24 Hours
$495,400
NAL Estimated Property Value1803 Greenfield Plz, Bryan, TX, 77802
Off Market
Commercial
— Beds
— Bath
3,224 Sq Ft
$201.61 / sqft
Built in 1974Highlights
Interior
Bedrooms —
Bathrooms —
Heating Central
CoolingAppliancesElectric Water Heater, Gas Water Heater, Water Heater
Exterior
Lot Size27,007 sqft
Building Information
Year Built1974
Stories1
Roof Type183
Land Information
APN303000-0001-0025
SubdivisionGreenfield Plaza
Land UseCommercial
Legal DescriptionGREENFIELD PLAZA, BLOCK 1, LOT TR 2.5
Census Tract001902
Assessed Land Value$182,027
Assessed Improvement Value$313,373
Assessment Year2025
About this property
1803 Greenfield Plaza, a 3,224 SF single-story brick commercial office building is located in the Greenfield Plaza business district. The property features nine private offices, a conference room, a breakroom, two restrooms, a large reception area, and 24 parking spaces on a 0.61-acre lot. The current tenant will be vacating Jan. 31, 2026.
Investor Tools
$495,400
Estimated Property Value
$362,480Estimated Mortgage Balance
$132,920Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$905/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,388
$495,400
2025
$182,027
$313,373
$495,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,388
$495,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Heritage National Bank
Stand Alone First / Home Equity First Lien
$386,250
No
First
Jan 24, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$362,480
$132,920
26%
73%
$2,316/mo
12.4%