$269,480
NAL Estimated Property Value1803 Lindsey Dr, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2012
Roof Type105
Garage Spaces2
Land Information
APN1-41-17-9592
Lot Number30
SubdivisionHouse Creek North Phs 3
Land UseResidential
Legal DescriptionHOUSE CREEK NORTH PHS 3, BLOCK 13, LOT 30
Census Tract010604
Assessed Land Value$40,000
Assessed Improvement Value$229,480
Assessment Year2025
Investor Tools
$269,480
Estimated Property Value
$264,540Estimated Mortgage Balance
$4,940Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,617 /month
Positive
Cash Flow Estimate:
$539 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$548/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,225
$269,480
2025
$40,000
$229,480
$269,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,225
$269,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$275,294
Yes
First
Mar 1, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$264,540
$4,940
1%
98%
$1,651/mo
