$336,000
NAL Estimated Property Value1803 Masquerade Blvd, Odessa, TX, 79765
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,098 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN18115.00440.00000
Lot Number88
SubdivisionMardi Gras Estates
Land UseResidential
Legal DescriptionMARDI GRAS ESTATES BLOCK 1 LOT 88
Census Tract002501
Assessed Land Value$15,551
Assessed Improvement Value$284,562
Assessment Year2025
About this property
This stunning 4 bedroom, 2 bath home showcases true pride of ownership. Step into a grand walk-in entry and enjoy spacious open concept layout, enhanced by elegant crown molding throughout, The beautifully landscaped yard features low-maintenance turf, and the backyard offers a charming pergola perfect for entertaining or relaxing. Additional front parking adds convenience to this already exceptional home. Call for your showing today.
Investor Tools
$336,000
Estimated Property Value
$320,722Estimated Mortgage Balance
$15,756Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,016 /month
Positive
Cash Flow Estimate:
$672 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,073
$300,113
2025
$15,551
$284,562
$300,113
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,073
$300,113
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Link
Fha
$324,022
Yes
First
Sep 24, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,722
$13,278
3%
95%
$1,943/mo
