$258,888
1803 Thornbrook Dr, Missouri City, TX, 77489
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Gas Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size8,275 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3850-02-004-0240-907
Lot Number24
SubdivisionHunters Glen Sec 2
Land UseResidential
Legal DescriptionHUNTERS GLEN SEC 2, BLOCK 4, LOT 24
Census Tract670500
Assessed Land Value$35,880
Assessed Improvement Value$180,170
Assessment Year2025
About this property
Fully renovated cozy 3-bedroom, 2-bathroom home offering a comfortable layout with spacious bedrooms, inviting living areas, and a practical floor plan. Plenty of upgraded perfect for starter home with great size back yard and front yard in the wonderful community of missouri city. Great near by schools and easy access to highways such as beltway 8 and hwy 90. Plenty of space for a growing family.
Investor Tools
$69,323Estimated Mortgage Balance
$48,416Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,553 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$481/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,642
$216,050
2025
$35,880
$180,170
$216,050
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,642
$216,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Fha
$67,831
Yes
First
May 6, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$69,323
$146,727
67%
31%
$458/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$458/mo
+$1,732/mo
11.6%
