Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$272,000

NAL Estimated Property Value

18035 Bal Harbour Dr, Houston, TX, 77058

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,126 Sq Ft
price_per_sqft$135.94 / sqft
Year BuiltBuilt in 1976

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Convection Oven, Double Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Washer/Dryer
FlooringCarpet, Tile, Vinyl Plank

Exterior

Exterior FeaturesBalcony
Lot Size3,001 sqft

Building Information

Year Built1976
Stories2
Garage Spaces2

Land Information

APN1077680000004
Lot Number4
SubdivisionBal Harbour Cove R/P
Land UseResidential
Legal DescriptionLT 4 BLK 1 BAL HARBOUR COVE R/P
Census Tract341204
Assessed Land Value$63,750
Assessed Improvement Value$189,233
Assessment Year2025

About this property

Bal Harbour’s waterfront community caters perfectly to the modern buyer seeking a blend of hassle-free luxury living & urban convenience. This inviting 3/2.1/2 townhome, nestled in a tranquil cul-de-sac, boasts a private boat slip & a contemporary design featuring an airy den, new flooring, & high ceilings. The dining area seamlessly connects to the den & updated kitchen, featuring butcher block countertops, stainless appliances, & a breakfast nook overlooking the courtyard. The downstairs master offers new carpet, an updated bath & a HUGE closet! Upstairs you’ll discover a versatile loft study with skylight, along with two spacious secondary bedrooms with ample storage, renovated baths, & a balcony with serene views of the courtyard. This serene neighborhood boasts walkable docks, community events, a great location near NASA, & the HOA fee covers a boat slip, exterior maintenance by an onsite crew, lawn care, access to Windemere Mansion, tennis/pickleball courts, pools, & marina.

Investor Tools

Property Icon
$272,000
Estimated Property Value
$271,240Estimated Mortgage Balance
$760Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$355/month
$463/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,895
$252,983
2025
$63,750
$189,233
$252,983
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,895
$252,983

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amoco Fcu
Conventional
$280,000
No
First
Aug 2, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,240
N/A
0%
100%
$1,679/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$2,142/mo
$-202/mo
8.6%

City: Houston

18035 Bal Harbour Dr | Property Details | No Agent List