$460,000
NAL Estimated Property Value1804 Capital PKWY 21, Austin, TX, 78746
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator, Electric Water Heater
FlooringCarpet, Wood
Exterior
Exterior FeaturesNone
Lot Size3,637 sqft
Building Information
Year Built1983
Stories2
Roof Type105
Land Information
APN01051603540020
Lot Number3
SubdivisionBarton Creek Townhomes Amended
Land UseTownhomes
Legal DescriptionUNT 21 BLD D BARTON CREEK TOWNHOMES AMENDED PLUS 3.5714% INT IN COMMON AREA
Census Tract001910
Assessed Land Value$23,653
Assessed Improvement Value$285,876
Assessment Year2025
About this property
End unit with lots of natural light and a wonderful floor plan in EANES ISD - great LOCATION for the price! Barton Creek Townhomes is a quiet, park-like community located on the edge of Westlake and less than 5 mins to downtown Austin. This unit offers so much charm with the kitchen windows, wood railing, wood-burning fireplace, fenced-in patio, and balcony overlooking the trees. Floor plan includes half bath on main level - bedrooms and jack & jill bath on upper level. New carpet just installed.
Investor Tools
$460,000
Estimated Property Value
$0Estimated Mortgage Balance
$460,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$826/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,610
$309,529
2025
$23,653
$285,876
$309,529
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,610
$309,529
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$460,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,100/mo
$350/mo
+$1,750/mo
5.5%
