$377,000
NAL Estimated Property Value1804 Eagles Cove, Friendswood, TX, 77546
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size11,718 sqft
Building Information
Year Built1981
Stories2
Roof Type105
Garage Spaces4
Land Information
APN3125-0001-0039-000
Lot Number39
SubdivisionEagles Point
Land UseResidential
Legal DescriptionABST 151 S MCKISSICK SUR LOT 39 BLK 1 EAGLES POINT
Census Tract720200
Assessed Land Value$39,000
Assessed Improvement Value$334,900
Assessment Year2025
Investor Tools
$377,000
Estimated Property Value
$295,417Estimated Mortgage Balance
$81,583Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,331
$373,900
2025
$39,000
$334,900
$373,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,331
$373,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Owner Finance Company
Unknown
$301,635
No
First
Mar 12, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$295,417
$81,583
21%
78%
$1,809/mo
