Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$605,646

NAL Estimated Property Value

1804 Edwards St, Houston, TX, 77007

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,607 Sq Ft
price_per_sqft$210.97 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Slate, Wood

Exterior

Lot Size2,997 sqft

Building Information

Year Built2007
Garage Spaces2

Land Information

APN0051320000013
SubdivisionShearn
Land UseResidential
Legal DescriptionTRS 5A & 6A BLK 308 SHEARN
Census Tract510202
Assessed Land Value$184,000
Assessed Improvement Value$421,646
Assessment Year2025

About this property

Welcome home to 1804 Edwards St. The architectural upgrades, amenities, and location of this beautiful home set it apart, while its 2,607sf and 3000sf lot provide you with incredible value! Enjoy the richness of the REAL hardwoods(not laminate!) on the floors and spiral staircase. Feel the natural flow in the living and bedroom spaces while being bathed in unobstructed natural light. Outdoor cooking and extra living space is available just off the kitchen on the 130sf 2nd story deck with a staircase to access the back yard that is BIG ENOUGH FOR A POOL! Equally spacious and beautiful is the primary bedroom suite with it's view of the downtown Houston skyline. In fact, all of the bedrooms are big and have their own en-suite bathrooms. Make this 3 bedrooms and 3 1/2 bath home with cooks kitchen, breakfast nook, full dining room, huge family room wired for Dolby Digital Surround Sound, in an amazing location yours! Schedule your showing today! Never flooded

Investor Tools

Property Icon
$605,646
Estimated Property Value
$358,424Estimated Mortgage Balance
$247,222Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,634 /month
Positive
Cash Flow Estimate:
$1,211 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,070/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,809
$605,646
2025
$184,000
$421,646
$605,646
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,809
$605,646

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$370,000
No
First
Aug 21, 2024
Sep 2025

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$358,424
$247,222
40%
59%
$2,219/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,219/mo
+$361/mo
5.1%

City: Houston