Last 24 Hours
$297,000
NAL Estimated Property Value1804 Fletcher St Fl Etcher, Houston, TX, 77009
Off Market
2 Beds
1 Bath
1,080 Sq Ft
Single Family Residence
$184.72 / sqft
Built in 1930Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Central
CoolingExterior
Lot Size4,251 sqft
Building Information
Year Built1930
Stories1
Land Information
APN0031910000027
Lot Number27
SubdivisionAllen A C
Land UseResidential
Legal DescriptionLT 27 BLK 39 ALLEN A C
Census Tract212300
Assessed Land Value$174,038
Assessed Improvement Value$88,365
Assessment Year2025
About this property
Location! Location! Great single family home with lots of potential for rehab to live or invest.
Investor Tools
$297,000
Estimated Property Value
$292,690Estimated Mortgage Balance
$4,310Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$394/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,241
$262,403
2025
$174,038
$88,365
$262,403
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,241
$262,403
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nfm Lending
Fha
$293,537
Yes
First
Mar 17, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,690
$8,310
2%
99%
$1,760/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,760/mo
$-453/mo
5.3%
12.4%