$1,427,962
NAL Estimated Property Value1804 Industrial Blvd, Colleyville, TX, 76034
$1,856,351 ARV
Off Market
Commercial
Highlights
Interior
FlooringCarpet, Concrete, Tile
Exterior
Lot Size41,347 sqft
Building Information
Year Built1984
Land Information
APN7745-1-4
Lot Number4
SubdivisionColleyville Industrial Park
Land UseIndustrial
Legal DescriptionCOLLEYVILLE INDUSTRIAL PARK BLOCK 1 LOT 4
Census Tract113634
Assessed Land Value$248,094
Assessed Improvement Value$1,179,868
Assessment Year2025
Investor Tools
$1,427,962
Estimated Property Value
$1,997,877Estimated Mortgage Balance
$1,427,962Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,856,351
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,568 /month
Positive
Cash Flow Estimate:
$2,856 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,169/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,887
$1,427,962
2025
$248,094
$1,179,868
$1,427,962
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,887
$1,427,962
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The American National Bank Of Texas
Commercial
$2,082,500
No
First
Feb 27, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,997,877
N/A
0%
140%
$12,486/mo
