$285,662
NAL Estimated Property Value1804 Morningside Ave, Amarillo, TX, 79118
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size5,750 sqft
Building Information
Year Built2023
Stories1
Garage Spaces2
Land Information
APN000000299619
Lot Number69
SubdivisionSouth Georgia Place # 39
Land UseResidential
Legal DescriptionSOUTH GEORGIA PLACE # 39, LOT 069, BLK 0011, 0.1320 ACRES
Census Tract022001
Assessed Land Value$25,000
Assessed Improvement Value$260,662
Assessment Year2025
About this property
Built in 2023 by the reputable Bettenbough Builders, this beautiful home offers the latest in comfort, style and functionality. Located in Amarillo's growing Meadows neighborhood, this home features an open-concept layout with a spacious kitchen that overlooks the living room-great for entertaining or everyday living. The isolated primary bedroom provides privacy, while modern touches like a bidet toilet add an extra level of luxury. Don't miss this move in ready home.
Investor Tools
$285,662
Estimated Property Value
$268,240Estimated Mortgage Balance
$17,422Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,725 /month
Positive
Cash Flow Estimate:
$575 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,789
$285,662
2025
$25,000
$260,662
$285,662
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,789
$285,662
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$271,000
Yes
First
Oct 30, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,240
$17,422
6%
94%
$1,625/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$1,625/mo
$-85/mo
6.5%
