Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$382,000

NAL Estimated Property Value

1804 Potomac Pl # A-D, College Station, TX, 77840

Off MarketInfo
Beds— Beds
Baths— Bath
Baths3,454 Sq Ft
price_per_sqft$109.73 / sqft
Year BuiltBuilt in 1976

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms —Bedrooms —
Bathrooms —Bathrooms —
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Water Heater
FlooringLaminate, Tile, Vinyl

Exterior

Lot Size8,398 sqft

Building Information

Year Built1976
Stories1
Roof Type105

Land Information

APN582400-1901-0030
Lot Number3
SubdivisionSouthwood Ph 19
Land UseRental-Fourplex
Legal DescriptionSOUTHWOOD PH 19, BLOCK 1, LOT 3
Census Tract001604
Assessed Land Value$61,500
Assessed Improvement Value$256,879
Assessment Year2025

About this property

Located just minutes from Texas A&M University, 1804 Potomac Place presents a rare opportunity to acquire a fully leased four-unit property in the heart of College Station. This single-story fourplex offers approximately 3,454 square feet of interior space, with each unit featuring low-maintenance laminate tile and vinyl flooring for practical day-to-day living. A small, wood-fenced yard adds a touch of privacy and outdoor utility. All four units are currently occupied under active leases, providing a stable occupancy history. The property is also conveniently located near the Texas A&M bus route, enhancing accessibility and commuter appeal. With its well-kept condition, functional layout, and strong location, this multi-family property is well-positioned for long-term value in a consistently active rental market.

Investor Tools

Property Icon
$382,000
Estimated Property Value
$283,018Estimated Mortgage Balance
$98,982Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,292 /month
Positive
Cash Flow Estimate:
$764 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$609/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,397
$318,379
2025
$61,500
$256,879
$318,379
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,397
$318,379

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Conventional
$284,250
No
First
Feb 6, 2026
Mar 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$283,018
$98,982
25%
74%
$1,705/mo

City: College Station

1804 Potomac Pl # A-D | Property Details | No Agent List