Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$540,000

NAL Estimated Property Value

1804 Ripley St # A-105, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,800 Sq Ft
price_per_sqft$288.89 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Dryer, Microwave, Washer

Exterior

Lot Size13,590 sqft

Building Information

Year Built2021
Stories3
Roof Type106
Garage Spaces2

Land Information

APN00C83820000A00105
Lot Number1A
Land UseResidential
Legal DescriptionROSELAND PATIOS CONDOS BLK 6/655 LT 1A BLDG A UNIT 105 CE%10 INT202200203392 DD07152022 CO-DC 0655 006 01A 1DA0655 006
Census Tract000801
Assessed Land Value$81,540
Assessed Improvement Value$458,460
Assessment Year2025

About this property

Unobstructed views of the downtown skyline, a private rooftop terrace, and walkability to everything from coffee shops to nightlife, this home delivers the ultimate urban lifestyle.Experience vibrant city living in this sleek and sophisticated corner-unit townhome, ideally located in the heart of East Dallas. Built in 2021, this 3-story residence offers 2 bedrooms, 2.5 bathrooms, and 1,800 square feet of thoughtfully designed living space. The open-concept layout on the main floor features wide-plank hardwood floors, soaring ceilings, and oversized windows that flood the space with natural light. The chef’s kitchen is outfitted with stone countertops, a large island, custom cabinetry, and premium appliances—perfect for hosting or winding down with city views in the background.Both bedrooms are spacious with private ensuite baths, and shades throughout the home provide convenience and privacy. A striking spiral staircase leads you to an impressive private rooftop deck, your personal retreat for entertaining, it allows for even more outdoor space for dining under the stars, or just soaking in panoramic skyline views.

Investor Tools

Property Icon
$540,000
Estimated Property Value
$388,309Estimated Mortgage Balance
$151,691Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,164/month
$274/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,265
$540,000
2025
$81,540
$458,460
$540,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,265
$540,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zillow Home Loans Llc
Conventional
$390,000
No
First
Feb 10, 2026
Mar 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$388,309
$151,691
28%
72%
$2,339/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$2,613/mo
$-263/mo
5.2%

City: Dallas

1804 Ripley St # A-105 | Property Details | No Agent List