Last 24 Hours
$289,000
1804 Twin Falls Dr, Odessa, TX, 79762
On Market
3 Beds
2 Bath
1,464 Sq Ft
Single Family Residence
$197.4 / sqft
Built in 2022Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage AvailableExterior
Lot Size6,098 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN08235.00773.00000
Lot Number3
SubdivisionDesert Ridge 2nd Filing
Land UseResidential
Legal DescriptionDESERT RIDGE 2ND FILING BLOCK 22 LOT 3 PHASE 4
Census Tract002502
Assessed Land Value$28,784
Assessed Improvement Value$280,884
Assessment Year2025
About this property
Welcome home to this move-in ready 3 bedroom, 2 bath home situated in a prime Odessa location! Featuring a comfortable layout and low maintenance yard, this home is ready for its new owners to move right in and make it their own. Conveniently located near schools, shopping, dining, and everyday amenities, you'll love having everything you need just minutes away!
Investor Tools
$233,783Estimated Mortgage Balance
$107,075Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$680/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,461
$309,668
2025
$28,784
$280,884
$309,668
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,461
$309,668
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$240,570
No
First
Sep 9, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,783
$99,217
29%
69%
$1,443/mo
12.4%