$244,000
NAL Estimated Property Value18040 Midway Rd Apt 120, Dallas, TX, 75287
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCeramic Tile
Building Information
Year Built1984
Stories1
Garage Spaces1
Land Information
APNR-1246-028-1200-1
Lot Number120
SubdivisionMidway Villas (Cda)
Land UseResidential
Legal DescriptionMIDWAY VILLAS (CDA), BLDG BB, UNIT 120
Census Tract031704
Assessed Land Value$75,000
Assessed Improvement Value$152,434
Assessment Year2025
About this property
Recently updated townhome with fresh paint and new LVT flooring, move-in ready.
Investor Tools
$244,000
Estimated Property Value
$240,132Estimated Mortgage Balance
$3,868Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$721/month
$255/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,431
$227,434
2025
$75,000
$152,434
$227,434
Yes (2020)
Tax History
Year
Tax Paid
Assessed Value
2024
$7,431
$227,434
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$241,530
No
First
Jan 9, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,132
$3,868
1%
98%
$1,449/mo
