$278,000
NAL Estimated Property Value1805 Concord St, Deer Park, TX, 77536
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Dishwasher
Exterior
Lot Size9,100 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN1075660000028
Lot Number28
SubdivisionConcord Trace
Land UseResidential
Legal DescriptionLT 28 BLK 2 CONCORD TRACE SEC 1
Census Tract342500
Assessed Land Value$66,677
Assessed Improvement Value$191,475
Assessment Year2025
About this property
This house is move in ready. New floors, new windows, new roof. Place your furniture in this open space and make it your own. Split floor plan with primary bedroom in the back of the house for privacy. Walk in closet, granite counters and fresh paint to top it all off. Beautifully kept lot is big enough for a pool! Come tour the quiet and well-maintained neighborhood and see why this is a highly sought-after location! Schedule your tour today.
Investor Tools
$278,000
Estimated Property Value
$241,596Estimated Mortgage Balance
$36,404Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,668 /month
Positive
Cash Flow Estimate:
$556 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$348/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,783
$258,152
2025
$66,677
$191,475
$258,152
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,783
$258,152
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$260,200
Yes
First
Jul 29, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,596
$28,404
10%
87%
$1,561/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,561/mo
+$359/mo
8.3%
