Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$267,271

NAL Estimated Property Value

1805 Elk Lake Trail, Fort Worth, TX, 76247

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,507 Sq Ft
price_per_sqft$131.98 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size5,719 sqft

Building Information

Year Built2006
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR285684
Lot Number37
SubdivisionHarriet Creek Ranch Ph 4
Land UseResidential
Legal DescriptionHARRIET CREEK RANCH PH 4 BLK 4A LOT 37
Census Tract020320
Assessed Land Value$61,490
Assessed Improvement Value$205,781
Assessment Year2025

About this property

Here is your opportunity invest in a cozy home for your family. Very desirable neighborhood close to an elementary and high school. Community Swimming Pool, walking trails and playgrounds contribute to a dynamic lifestyle with plenty of opportunities to enjoy friends and family. This home has the popular open floor plan and large bedrooms. The Family Room has a fireplace for those cold January days. There is covered outdoor living space with room for grills, lounging and even a dining set! Lots of grass in the backyard and a raised garden for growing herbs and a salsa garden! Great starter home.

Investor Tools

Property Icon
$267,271
Estimated Property Value
$187,690Estimated Mortgage Balance
$79,581Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,604 /month
Positive
Cash Flow Estimate:
$535 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$293/month
$78/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,183
$267,271
2025
$61,490
$205,781
$267,271
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,183
$267,271

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$204,000
No
First
Feb 7, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,690
$79,581
29%
70%
$1,224/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,390/mo
$1,302/mo
+$1,088/mo
10.7%

City: Fort Worth

1805 Elk Lake Trail | Property Details | No Agent List