$378,000
NAL Estimated Property Value1805 Kensington Dr, Carrollton, TX, 75007
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Plumbed For Ice Maker
FlooringCeramic Tile, Vinyl
Exterior
Lot Size8,499 sqft
Building Information
Year Built1977
Stories1
Roof Type127
Garage Spaces2
Land Information
APNR54313
Lot Number20
SubdivisionRosemeade Addn 1
Land UseResidential
Legal DescriptionROSEMEADE ADDN 1 BLK 11 LOT 20
Census Tract021631
Assessed Land Value$93,489
Assessed Improvement Value$258,834
Assessment Year2025
About this property
*PRIME LOCATION* Located Very close to Shops, Restaurants, Entertainment, Major Highways and Airports! Catch this Opportunity Quickly! Bring all your Creative Designs! Great curb appeal with Large Trees! This Home offers 3 bedrooms, 2 Full bathrooms and REAR 2 car garage, Open concept Floor Plan Flooded with Natural Light! Has been Partially Renovated! Don't forget to ask me about the SECRET DOOR! A Remarkable find ready for the new owners touches!
Investor Tools
$378,000
Estimated Property Value
$276,525Estimated Mortgage Balance
$101,475Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,268 /month
Positive
Cash Flow Estimate:
$756 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$339/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,181
$352,323
2025
$93,489
$258,834
$352,323
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,181
$352,323
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Unknown
$300,000
No
First
Mar 14, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,525
$101,475
26%
73%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,799/mo
+$291/mo
6.6%
