Last 24 Hours
$155,000
NAL Estimated Property Value1805 N Jefferson St, Amarillo, TX, 79107
Off Market
3 Beds
2 Bath
1,336 Sq Ft
$119.69 / sqft
Built in 1964Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Forced Air UnitExterior
Lot Size6,970 sqft
Building Information
Year Built1964
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-052-5000-2520
Lot Number3 & 4
SubdivisionNorth Heights Addn
Land UseResidential
Legal DescriptionNORTH HEIGHTS ADDN, BLK 0013, 3 & 4
Census Tract014800
Assessed Land Value$10,000
Assessed Improvement Value$112,281
Assessment Year2025
About this property
This home has had many updates, All flooring is new,. All rooms have been painted,. All light fixtures are new. Hall bath has new tile surrounding tub. Kitchen has new granite countertops , stainless steel sink , cooktop as well as wall oven. . a new garage door opener has also been installed. Has a covered front porch and rear covered patio.
Investor Tools
$155,000
Estimated Property Value
$123,345Estimated Mortgage Balance
$31,655Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$959 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$279/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,578
$122,281
2025
$10,000
$112,281
$122,281
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,578
$122,281
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Fcu
Unknown
$124,800
No
First
Sep 4, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,345
$39,655
24%
80%
$749/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$749/mo
+$573/mo
10.2%
12.4%