$637,154
NAL Estimated Property Value1805 Sunset Dr, Marble Falls, TX, 78654
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size12,898 sqft
Building Information
Year Built2010
Garage Spaces2
Land Information
APN25824
Lot Number85
SubdivisionLacy Lans
Land UseResidential
Legal DescriptionS5730 LACY LANS LOT 85, SEC 3
Census Tract960702
Assessed Land Value$32,885
Assessed Improvement Value$645,550
Assessment Year2025
About this property
1805 Sunset Drive is a one owner home built in 2010 w circle drive. “Defiant” wood burning stove, by Vermont Casting. Granite counters throughout. Double ovens and a gas-top stove. Split floor plan. Upstairs wet bar and separate living accompanied by two large rooms, a very large bonus room and a half bath. Above ground pool, workshop and large storage building in the backyard. RV hookups. 1805 Sunset Drive was built with living in mind. This amazing property centrally located in Marble Falls, TX.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$637,154
Estimated Property Value
$254,324Estimated Mortgage Balance
$383,335Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,823 /month
Positive
Cash Flow Estimate:
$1,274 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,059/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,525
$637,154
2025
$32,885
$645,550
$678,435
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,525
$637,154
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Churchill Mortgage Corp
Conventional
$283,400
No
First
Dec 2, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,324
$382,830
60%
40%
$1,700/mo
