$332,758
NAL Estimated Property Value18059 Ella Blvd, Houston, TX, 77090
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Dishwasher
FlooringTile
Exterior
Lot Size10,799 sqft
Building Information
Year Built1971
Stories2
Garage Spaces2
Land Information
APN1040510000015
Lot Number15
SubdivisionPonderosa Forest
Land UseResidential
Legal DescriptionLT 15 BLK 1 PONDEROSA FOREST SEC 6 R/P
Census Tract553101
Assessed Land Value$54,464
Assessed Improvement Value$278,294
Assessment Year2025
About this property
Welcome to your new home! This stunning remodel two story home located in an oversized corner lot has everything you were looking for. This unique home was taken down to the studs and remodeled with a very good taste; all the details were covered! Garage fully finished sheetrock walls and epoxied floor. Roof 2022, recently replaced HVAC and duct system , water heater 2023, electrical panel 2023. All info per Seller.
Investor Tools
$332,758
Estimated Property Value
$259,749Estimated Mortgage Balance
$73,009Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,997 /month
Positive
Cash Flow Estimate:
$666 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$347/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,498
$332,758
2025
$54,464
$278,294
$332,758
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,498
$332,758
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quontic Bank Fsb
Conventional
$274,400
No
First
Jun 22, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,749
$83,251
24%
78%
$1,646/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$2,196/mo
$-406/mo
6.5%
