Last 24 Hours
$1,284,240
NAL Estimated Property Value1806 Cheyenne Dr, Richardson, TX, 75080
Off Market
5 Beds
5 Bath
2,586 Sq Ft
$199.15 / sqft
Built in 1978Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 5
Bathrooms Full 4
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Oven, Gas Cooktop
FlooringTile
Exterior
Lot Size12,384 sqft
Building Information
Year Built1978
Stories2
Roof Type105
Garage Spaces2
Land Information
APN42130600140180000
Lot Number18
SubdivisionJ J Pearce Sec
Land UseResidential
Legal DescriptionJ J PEARCE SEC 1 BLK 14 LT 18 INT202400042206 DD02282024 CO-DC 1306001401800 3CR13060014
Census Tract019205
Assessed Land Value$300,000
Assessed Improvement Value$984,240
Assessment Year2025
About this property
Wonderful opportunity on the creek with plenty of square footage in the JJ Pearce addition. 4 bedrooms with 2.5 baths, 3 bedrooms upstairs with the master, living, and dining downstairs. Perfect opportunity for a family needing extra space, or that family looking to update and make a home their own. Large living room, with access to the large grass backyard. Large master bedroom with a walk in closet also with access to the backyard.
Investor Tools
$1,284,240
Estimated Property Value
$0Estimated Mortgage Balance
$1,284,240Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,705 /month
Positive
Cash Flow Estimate:
$2,568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,869/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$28,003
$1,284,240
2025
$300,000
$984,240
$1,284,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
$28,003
$1,284,240
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,284,240
100%
0%
$0/mo
12.4%