$216,000
NAL Estimated Property Value1806 Fairview Drive, Killeen, TX, 76541
Off Market
Highlights
Interior
AppliancesMicrowave, Range
FlooringCarpet, Laminate
Building Information
Year Built1958
Stories1
Roof Type105
Garage Spaces1
Land Information
APN76952
Lot Number7
SubdivisionFairway Park 2nd Unit
Land UseResidential
Legal DescriptionFAIRWAY PARK 2ND UNIT, BLOCK 008, LOT 0007
Census Tract022801
Assessed Land Value$20,000
Assessed Improvement Value$133,825
Assessment Year2025
About this property
Excellent investment opportunity! Duplex that features 2 bedrooms, 1 full bath, 1 living room and dining area in each unit. Both units are vacant. Call to schedule an appointment today!
Investor Tools
$216,000
Estimated Property Value
$169,506Estimated Mortgage Balance
$46,494Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,296 /month
Positive
Cash Flow Estimate:
$432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,916
$153,825
2025
$20,000
$133,825
$153,825
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,916
$153,825
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wolfe Financial Inc
Va
$178,762
Yes
First
Jul 14, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,506
$46,494
21%
78%
$1,072/mo
