Last 24 Hours
$1,500
1806 Family Cir, Grand Prairie, TX, 75051
On Market
2 Beds
3 Bath
1,120 Sq Ft
Duplex
$1.34 / sqft
Built in 1982Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Oven, Electric Range
FlooringCeramic Tile, Wood
Exterior
Lot Size3,600 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Land Information
APN280722500124B0000
Lot Number24B
SubdivisionGrand Duplex
Land UseResidential
Legal DescriptionGRAND DUPLEX BLK 1 LOT 24B 1/2 DUPLEX VOL2001128/9054 DD06292001 CO-DC 0722500124B00 22807225024
Census Tract016204
Assessed Land Value$25,000
Assessed Improvement Value$143,030
Assessment Year2025
About this property
Cozy 2 bed, 2 bath duplex, wood floors, ceramic tiles, granite counter tops. Must see.
Investor Tools
$0Estimated Mortgage Balance
$178,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,068 /month
Positive
Cash Flow Estimate:
$356 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$390/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,792
$168,030
2025
$25,000
$143,030
$168,030
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,792
$168,030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$178,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
N/A
+$1,565/mo
10.6%
12.4%