$357,890
NAL Estimated Property Value1806 Goliad Drive, Garland, TX, 75042
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop
FlooringCarpet, Ceramic Tile
Exterior
Lot Size8,640 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26248500190350000
Lot Number35
SubdivisionGolden Meadows
Land UseResidential
Legal DescriptionGOLDEN MEADOWS 6 BLK 19 LOT 35 INT202100298110 DD09302021 CO-DC 2485001903500 1CG24850019
Census Tract018900
Assessed Land Value$70,000
Assessed Improvement Value$287,890
Assessment Year2025
About this property
This cozy, one story home needs a family! The garage conversion allows for over 2000 sq ft a 4th bedroom or use as addition for family and entertainment. walking distances to school , shopping centers
Investor Tools
$357,890
Estimated Property Value
$184,479Estimated Mortgage Balance
$173,411Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,147 /month
Positive
Cash Flow Estimate:
$716 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$827/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,137
$357,890
2025
$70,000
$287,890
$357,890
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,137
$357,890
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Unknown
$202,400
No
First
Sep 30, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,479
$173,411
48%
52%
$1,214/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,214/mo
+$1,358/mo
8.6%
