$199,000
NAL Estimated Property Value1806 Veranda Drive, West Columbia, TX, 77486
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Cooktop, Double Oven, Electric Oven, Washer/Dryer
FlooringCarpet, Tile
Exterior
Lot Size2,701 sqft
Building Information
Year Built1975
Stories1
Roof Type134
Garage Spaces2
Land Information
APN2901-1702-000
Lot Number26
SubdivisionColumbia Lakes Sec 5
Land UseResidential
Legal DescriptionCOLUMBIA LAKES SEC 5 (A0133 M VARNER) BLK 48 LOT 26
Census Tract662000
Assessed Land Value$11,070
Assessed Improvement Value$156,980
Assessment Year2025
About this property
BEAUTIFUL GOLF COURSE VIEW TOWN HOME WITH 3 BEDROOMS, 2 BATHS, SPACIOUS CLOSETS, SOARING PINE CEILINGS IN LIVING AND MASTER, LOFT SPACE IDEAL FOR OFFICE OR 3RD BEDROOM, UPDATED KITCHEN WITH CUSTOM MAPLE CABINETS, GRANITE COUNTERS & SS APPLIANCES, SKYLIGHTS GIVE NATURAL LIGHTING ,TWO SINGLE GARAGE BAYS WITH NEW DOORS & OPENERS. DON'T MISS OUT BOOK YOUR APPOINTMENT TODAY!!
Investor Tools
$199,000
Estimated Property Value
$77,965Estimated Mortgage Balance
$121,035Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$167/month
$198/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,003
$168,050
2025
$11,070
$156,980
$168,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,003
$168,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$90,000
No
First
Aug 20, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$77,965
$121,035
60%
39%
$540/mo
