$213,000
NAL Estimated Property Value1807 Stewart Dr Ste Wart, Arlington, TX, 76013
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringHardwood, Laminate
Exterior
Lot Size7,497 sqft
Building Information
Year Built1953
Stories1
Garage Spaces1
Land Information
APN15655-5-24
Lot Number24
SubdivisionGlynndale Addition
Land UseResidential
Legal DescriptionGLYNNDALE ADDITION BLOCK 5 LOT 24
Census Tract122702
Assessed Land Value$60,000
Assessed Improvement Value$151,345
Assessment Year2025
About this property
Adorable house in the heart of Arlington! The super cute two bedroom home has tons of space and a huge back yard. Home features a large living and dining area, with a beautiful updated kitchen, as well as two bedrooms, with closets. Huge backyard, with tons of space for entertaining, sports, a garden and more! Convenient to everything in Arlington, including shopping, dining, and the entertainment district!
Investor Tools
$213,000
Estimated Property Value
$197,503Estimated Mortgage Balance
$15,497Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$474/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,619
$211,345
2025
$60,000
$151,345
$211,345
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,619
$211,345
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$209,000
No
First
May 25, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,503
$15,497
7%
93%
$1,254/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,254/mo
+$202/mo
8.2%
