$266,000
NAL Estimated Property Value1808 Huisache Drive, Richmond, TX, 77469
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dishwasher
Exterior
Lot Size13,539 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4875-02-001-0080-901
Lot Number8
SubdivisionLaurel Oaks Sec 2
Land UseResidential
Legal DescriptionLAUREL OAKS SEC 2, BLOCK 1, LOT 8
Census Tract674800
Assessed Land Value$31,460
Assessed Improvement Value$181,842
Assessment Year2025
About this property
Welcome home to this beautiful house. House has never flooded. 2 car carport with room to store a trailer on the side of the driveway. Huge backyard with TWO covered backyard patios. Back yard with a large shed and plenty of room for the kids/pets and a garden. Hardie board siding around back and side or garage. This house is a must see. Water pipes have been replaced with pex pipe. Kitchen and bath remodel. Above ground pool stays unless requested to remove it. Garage has been converted to a game room but buyer could convert back if they desired to.
Investor Tools
$266,000
Estimated Property Value
$204,262Estimated Mortgage Balance
$61,738Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,858
$213,302
2025
$31,460
$181,842
$213,302
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,858
$213,302
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Fha
$225,834
Yes
First
May 10, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,262
$61,738
23%
77%
$1,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$1,354/mo
+$426/mo
8.0%
