$2,534,000
NAL Estimated Property Value1808 River Hills Rd, Austin, TX, 78733
$3,248,443 ARV
Off Market
Property Lead Type:
Deal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size2.50 acres
Building Information
Year Built2023
Stories2
Garage Spaces4
Land Information
APN01313003170000
SubdivisionWofford W
Land UseResidential
Legal DescriptionABS 808 SUR 39 WOFFORD W ACR 2.7940
Census Tract033900
Assessed Land Value$861,250
Assessment Year2025
About this property
Great single family residential development opportunity near Lake Austin.
Investor Tools
$2,534,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,534,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$3,248,442
Rent-to-Value Ratio: 0.72%
Rent Estimate
$15,204 /month
Positive
Cash Flow Estimate:
$5,068 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,844/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,461
$805,834
2025
$861,250
N/A
$861,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,461
$805,834
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,440,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,100/mo
N/A
+$3,100/mo
1.5%
