$283,000
NAL Estimated Property Value1808 Rose Gate Way, El Paso, TX, 79936
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Oven, Convection Oven
FlooringTile, Carpet
Exterior
Exterior FeaturesSee Remarks
Lot Size13,260 sqft
Building Information
Year Built1994
Stories1
Roof Type105
Garage Spaces2
Land Information
APNV897-999-0580-2200
Lot Number22
SubdivisionVista Hills #30
Land UseResidential
Legal Description58 VISTA HILLS #30 LOT 22 (13260.44 SQ FT)
Census Tract004319
Assessed Land Value$41,844
Assessed Improvement Value$230,677
Assessment Year2025
About this property
This Cul de sac home is located directly behind Montwood High School. This home features an over sized lot. Close to shopping, restaurants, gas stations, grocery stores and sports facilities. Well taken care of and ready for immediate move in.
Investor Tools
$283,000
Estimated Property Value
$279,790Estimated Mortgage Balance
$3,210Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,698 /month
Positive
Cash Flow Estimate:
$566 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$415/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,568
$272,521
2025
$41,844
$230,677
$272,521
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,568
$272,521
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$281,833
Yes
First
Dec 10, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,790
$3,210
1%
99%
$1,690/mo
