Last 24 Hours
$60,720
NAL Estimated Property Value1809 E Shady Grove Rd, Irving, TX, 75060
Off Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size6,072 sqft
Land Information
APN325399500A0020000
Lot Number2
SubdivisionThunderbird South
Land UseCommercial
Legal DescriptionTHUNDERBIRD SOUTH BLK A LOT 2 INT202200265630 DD10052022 CO-DC 5399500A00200 1CI5399500A
Census Tract020100
Assessed Land Value$60,720
Assessment Year2025
About this property
Very close to Loop 12; flat lor; with endless possibilities. Almost square shape lot with 2 sides road frontage. A rare find. Small business startup in a reasonable budget is ideal and look no further. Any special requirements, please check with City of Irving and or any restrictions. Any reasonable negotiations possible. Also available for lease; lease per month is negotiable - please make offer. Check with the Listing agent for details. For School information; agents and Buyers please verify yourselves.
Investor Tools
$60,720
Estimated Property Value
$46,676Estimated Mortgage Balance
$14,044Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$600 /month
Positive
Cash Flow Estimate:
$200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$133/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,298
$60,720
2025
$60,720
N/A
$60,720
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,298
$60,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Anthony Jojo Kottackal
Seller Carryback / Seller Financing / Seller Take-Back
$50,000
No
First
Oct 5, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$46,676
$14,044
23%
77%
$300/mo
12.4%