$208,000
NAL Estimated Property Value1809 N Muskingum Ave, Odessa, TX, 79761
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater, None
FlooringLaminate
Exterior
Lot Size7,000 sqft
Building Information
Year Built1947
Land Information
APN21000.00040.00000
Lot Number5
SubdivisionNormandy Heights
Land UseResidential
Legal DescriptionNORMANDY HEIGHTS BLOCK 1 LOT 5
Census Tract001500
Assessed Land Value$8,330
Assessed Improvement Value$109,428
Assessment Year2025
About this property
Welcome to 1809 North Muskingum Avenue in Odessa, TX! This stunning 3 bed, 1.5 bath home has been completely renovated. Enjoy new paint, roof, flooring, light fixtures, cabinetry, plumbing, and a new water heater. Beautiful wood accents throughout, spacious open concept kitchen, dining, and living area. Large fully fenced backyard and front yard with parking pad. Located in a great neighborhood close to schools, shopping, and dining. This 1424 sq ft home is move in Ready!!
Investor Tools
$208,000
Estimated Property Value
$194,923Estimated Mortgage Balance
$13,379Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$282/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,340
$117,758
2025
$8,330
$109,428
$117,758
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,340
$117,758
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Click N Close Inc
Fha
$5,957
Yes
First
Oct 5, 2023
May 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,923
$9,077
4%
94%
$1,184/mo
