Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days2540Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,500

1809 San Rafael St, Fort Worth, TX, 76134

On MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,088 Sq Ft
DuplexDuplex
price_per_sqft$1.38 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

BankruptcyPre-ForeclosureAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Refrigerator, Vented Exhaust Fan
FlooringVinyl

Exterior

Exterior FeaturesPrivate Yard
Lot Size7,248 sqft

Building Information

Year Built1985
Stories1
Garage Spaces2

Land Information

APN47149-2-11R
Lot Number11R
SubdivisionWillow Creek Addn (Ft Worth)
Land UseResidential
Legal DescriptionWILLOW CREEK ADDN (FT WORTH) BLOCK 2 LOT 11R
Census Tract111020
Assessed Land Value$30,000
Assessed Improvement Value$179,000
Assessment Year2025

About this property

Welcome to this well-maintained 2-bedroom, 1 bath duplex offering approximately 1,088 square feet of comfortable single-story living. The interior features wood-look plank flooring, neutral paint, ceiling fans, and a spacious living area with a tray ceiling and recessed lighting. The galley-style kitchen offers white cabinetry, subway-tile backsplash, refrigerator, electric range, dishwasher, and generous counter space. Both bedrooms provide ample closet storage, including a walk-in closet in the primary bedroom. Additional features include full-size washer and dryer connections, an attached one-car garage, a private fenced backyard, and a concrete patio. Conveniently located near major roadways, shopping, dining, and everyday services. Tenant and tenant’s agent to verify measurements, schools, and all property information. First month’s rent free for approved applicants who meet the landlord’s rental criteria, including a minimum 620 credit score and gross monthly income of at least three times the monthly rent. Additional terms apply.

Investor Tools

$174,677Estimated Mortgage Balance
$142,351Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,896 /month
Positive
Cash Flow Estimate:
$632 /month

Interested in this property?

Jeff Perkins II

NB Elite Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$574/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,312
$209,000
2025
$30,000
$179,000
$209,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,312
$209,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Fha
$193,501
Yes
First
Apr 22, 2021
May 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,677
$129,323
42%
55%
$1,161/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,161/mo
+$1,224/mo
9.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...