Last 24 Hours
$79,900
1809 South College Avenue, Bryan, TX, 77801
On Market
Just Added
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size8,276 sqft
Land Information
APN589000-0101-0031
Lot Number3R
SubdivisionSuber's Ph 1
Land UseVacant Land
Legal DescriptionSUBER'S PH 1, BLOCK A, LOT 3R
Census Tract000900
Assessed Land Value$37,987
Assessment Year2025
About this property
Prime lot located in the heart of the Bryan Midtown Railyard District. This redevelopment area is a City of Bryan priority with much investment currently on-going along the corridor from Historic Downtown to Bryan Midtown. Current zoned for residential use, this 62'x130' lot hosts ample opportunities to use the Midtown development patterns. City sewer/electric/water/gas services located at street. Do not miss this opportunity to build an asset in this up and coming part of the Bryan Masterplan!
Investor Tools
$0Estimated Mortgage Balance
$802,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,812 /month
Positive
Cash Flow Estimate:
$1,604 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$391/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$685
$37,987
2025
$37,987
N/A
$37,987
No
Tax History
Year
Tax Paid
Assessed Value
2024
$685
$37,987
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$802,000
100%
0%
$0/mo
12.4%