Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$527,000

NAL Estimated Property Value

181 Adelina Dr, Little Elm, TX, 75068

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,279 Sq Ft
price_per_sqft$153.53 / sqft
Year BuiltBuilt in 2025

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2.5Bathrooms Full 2.5
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Gas Oven, Gas Range, Gas Water Heater, Microwave, Refrigerator, Tankless Water Heater, Washer
FlooringCarpet, Ceramic Tile, Combination

Exterior

Exterior FeaturesRain Gutters
Lot Size4,617 sqft

Building Information

Year Built2024
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR1036222
Lot Number9
SubdivisionSpiritas Ranch Phase 1g
Land UseResidential Single Family
Legal DescriptionSPIRITAS RANCH PHASE 1G BLK G LOT 9
Census Tract020130
Assessed Land Value$73,878
Assessed Improvement Value$251,122
Assessment Year2025

About this property

This brand new two-story home offers 4 bedrooms upstair and spacious living space downstairs. Open floor plan makes the first level kitchen, living and dining area great for entertaining and multitasking. Kitchen is equipped with granite countertop. Gas range, gas oven, microwave oven, refrigerator, dishwasher, washer and dryer are included. Tankless water heater. Blinds installed. Silver hardware pulls are installed for all the cabinets. Double car garage with garage opener. Master bathroom has walk in shower with frameless glass.

Investor Tools

Property Icon
$527,000
Estimated Property Value
$271,217Estimated Mortgage Balance
$255,783Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,162 /month
Positive
Cash Flow Estimate:
$1,054 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$541/month
$900/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,853
$325,000
2025
$73,878
$251,122
$325,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,853
$325,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Metlife Home Loans
Conventional
$276,500
No
First
Apr 5, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,217
$255,783
48%
51%
$1,658/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,750/mo
$2,558/mo
+$1,192/mo
8.5%

City: Little Elm

181 Adelina Dr | Property Details | No Agent List