$132,000
NAL Estimated Property Value181 County Road 3310c, Cleveland, TX, 77327
Off Market
Highlights
Interior
AppliancesDishwasher, Ice Maker
FlooringCarpet, Vinyl
Exterior
Lot Size30,971 sqft
Building Information
Year Built2007
Land Information
APNR138010
Lot Number53
SubdivisionHunter's Creek
Land UseResidential
Legal DescriptionHUNTER'S CREEK, LOT 53, ACRES .711, MH LABEL# NTA1437290
Census Tract700301
Assessed Land Value$56,160
Assessed Improvement Value$47,620
Assessment Year2025
About this property
This 3 bedroom 2 bath home sits on a fully fenced lot with a driveway gate, and is just minutes from town! The home had a new AC system installed the summer of 2019. The spacious home features a split floor plan and an open concept throughout the living and kitchen areas making for a great space for entertaining. The fully fenced back yard features a storage shed for outdoor tools and equipment, as well as large scattered trees that blanket the yard in shade to keep cool throughout the summer.
Investor Tools
$132,000
Estimated Property Value
$82,010Estimated Mortgage Balance
$49,990Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$792 /month
Positive
Cash Flow Estimate:
$264 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$86/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$375
$87,698
2025
$56,160
$47,620
$103,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$375
$87,698
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Stage Funding Llc
Fha
$94,261
Yes
First
Oct 18, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$82,010
$55,990
40%
62%
$566/mo
