$77,000
NAL Estimated Property Value181 Helena St, SAN BENITO, TX, 78586
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size2,400 sqft
Building Information
Year Built1958
Stories1
Roof Type114
Land Information
APN57-6200-0090-0110-00
Lot Number11
SubdivisionColonia La Palma 2
Land UseResidential
Legal DescriptionCOLONIA LA PALMA 2 LOT 11 BLK 9
Census Tract011702
Assessed Land Value$13,320
Assessed Improvement Value$52,863
Assessment Year2025
About this property
3 bedroom , one bath, wooden Home
Investor Tools
$77,000
Estimated Property Value
$21,406Estimated Mortgage Balance
$55,594Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$462 /month
Positive
Cash Flow Estimate:
$154 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$144/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,340
$56,555
2025
$13,320
$52,863
$66,183
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,340
$56,555
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pedro Perez Etal
Seller Carryback / Seller Financing / Seller Take-Back
$26,000
No
First
Sep 21, 2017
Sep 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$21,406
$55,594
72%
28%
$156/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$156/mo
+$1,000/mo
18.0%
