$359,029
NAL Estimated Property Value181 Pohakuloa Dr, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesCooktop, Dishwasher, Electric Cooktop, Electric Range, Microwave, Electric Oven
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesBalcony, Lighting
Lot Size10,672 sqft
Building Information
Roof Type105
Garage Spaces2
Land Information
APNR35134
Lot Number193
SubdivisionS7985 - Tahitian Village, Unit 5
Land UseResidential Single Family
Legal DescriptionTAHITIAN VILLAGE, UNIT 5 BLK 3 LOT 193
Census Tract950403
Assessed Land Value$58,804
Assessed Improvement Value$300,225
Assessment Year2025
About this property
Don't miss the opportunity to own this beautiful corner lot in Tahitian Village. Just minutes from the Colorado River and the Pine Forest golf course. This lot is one of the few remaining that are flat, buildable, and have utilities available on a paved road. 181 Pohakuloa is the perfect space to build your dream home. 8 Minutes drive from downtown Bastrop, but without the city property taxes. Just 30 minutes from Tesla and the Austin Airport
Investor Tools
$359,029
Estimated Property Value
$342,408Estimated Mortgage Balance
$17,139Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$820
$359,029
2025
$58,804
$300,225
$359,029
No
Tax History
Year
Tax Paid
Assessed Value
2024
$820
$359,029
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$347,490
No
First
Jun 6, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$342,408
$16,621
4%
95%
$2,084/mo
