$777,000
NAL Estimated Property Value1810 County Road 262, Georgetown, TX, 78633
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Tankless Water Heater
FlooringTile
Exterior
Exterior FeaturesBarbecue, Dog Run, Private Yard
Lot Size1.40 acres
Building Information
Year Built2016
Stories1
Garage Spaces3
Land Information
APNR-20-2310-0000-0002
Lot Number2
Land UseResidential
Legal DescriptionS9704 - CODY CASH SUB, LOT 2, ACRES 1.4
Census Tract020109
Assessed Land Value$283,269
Assessed Improvement Value$365,485
Assessment Year2025
About this property
Beautiful custom built home on Large 1.4 acre lot right next to Russel Park (Lake Georgetown)This home has 3 bedrooms each with there own full bath Plus office And Large open Kitchen, Dinning and Livingroom.All custom built cabinets with Cambria Quartz counter tops, designer tile throughout. Beautifully landscapedwith built in swimming pool, covered patio with fireplace and summer kitchen Great for entertaining. 24 X 30 Detached garage with plenty of room to expand desirable Georgetown Schools. Sprinkler Sys:Yes
Investor Tools
$777,000
Estimated Property Value
$177,324Estimated Mortgage Balance
$600,405Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,662 /month
Positive
Cash Flow Estimate:
$1,554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$978/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,852
$648,754
2025
$283,269
$365,485
$648,754
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,852
$648,754
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$200,000
No
First
May 11, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,324
$564,676
76%
23%
$1,200/mo
